|
美高梅中國控股有限公司, 02282.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
營業額 |
4,438,995 |
8,223,054 |
4,384,081 |
22,765,036 |
19,200,721 |
14,480,532 |
14,907,468 |
17,170,453 |
25,137,933 |
25,412,367 |
21,454,483 |
19,974,556 |
12,126,848 |
7,455,854 |
6,603,357 |
經營溢利 |
-3,609,542 |
-2,348,629 |
-4,134,192 |
2,963,337 |
1,434,993 |
2,624,201 |
3,099,117 |
3,280,525 |
5,768,720 |
5,543,632 |
4,431,769 |
3,967,445 |
2,020,556 |
364,230 |
115,267 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-454,229 |
-530,703 |
-411,744 |
聯營公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
除稅前經營溢利 |
-5,216,170 |
-3,828,001 |
-5,191,345 |
1,941,690 |
772,894 |
2,638,479 |
3,051,609 |
3,129,127 |
5,722,742 |
5,348,479 |
4,120,869 |
3,737,872 |
1,566,327 |
-166,473 |
-296,477 |
稅項 |
15,741 |
18,615 |
10,186 |
10,462 |
-295,605 |
318,294 |
15,101 |
16,612 |
15,799 |
14,951 |
-409,960 |
458,812 |
292 |
658 |
186 |
少數股東權益 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股東應占溢利 |
-5,231,911 |
-3,846,616 |
-5,201,531 |
1,931,228 |
1,068,499 |
2,320,185 |
3,036,508 |
3,112,515 |
5,706,943 |
5,333,528 |
4,530,829 |
3,279,060 |
1,566,035 |
-167,131 |
-296,663 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
1,936,617 |
2,056,608 |
2,467,666 |
2,564,457 |
2,150,305 |
799,045 |
771,712 |
805,653 |
799,598 |
767,670 |
793,523 |
746,580 |
623,137 |
584,316 |
536,852 |
利息 |
1,531,950 |
1,270,326 |
1,029,776 |
956,036 |
695,500 |
519,790 |
544,980 |
456,444 |
192,399 |
223,456 |
183,835 |
184,056 |
326,632 |
354,271 |
439,483 |
利息撥作發展資本 |
0 |
0 |
0 |
15,097 |
178,779 |
688,859 |
491,725 |
310,925 |
230,385 |
82,077 |
0 |
0 |
0 |
19,814 |
69,031 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
-0.3 |
-0.49 |
-0.2 |
0.54 |
-38.25 |
12.06 |
0.49 |
0.53 |
0.28 |
0.28 |
-9.95 |
12.27 |
0.02 |
|
|
營業額增長(%) |
-46.02 |
87.57 |
-80.74 |
18.56 |
32.6 |
-2.86 |
-13.18 |
-31.7 |
-1.08 |
18.45 |
7.41 |
64.71 |
62.65 |
12.91 |
|
股東應占溢利增長(%) |
-36.01 |
26.05 |
0.0 |
80.74 |
-53.95 |
-23.59 |
-2.44 |
-45.46 |
7.0 |
17.72 |
38.17 |
109.39 |
|
|
|
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|