|
萬華媒體集團有限公司, 00426.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
-17,056 |
-8,164 |
-20,631 |
-11,591 |
-7,883 |
-14,381 |
-10,578 |
-690 |
28,557 |
51,042 |
51,003 |
38,973 |
33,073 |
12,310 |
34,843 |
17,522 |
5,090 |
2,378 |
25,947 |
投資回報及融資費用之現金流量 |
-1,262 |
-154 |
406 |
1,033 |
1,148 |
2,434 |
3,736 |
-2,306 |
-13,286 |
-19,327 |
-23,202 |
-10,711 |
-44,614 |
-6,366 |
-4,771 |
2,356 |
1,799 |
-20,661 |
-16,094 |
已收利息 |
31 |
13 |
30 |
179 |
114 |
234 |
236 |
829 |
1,836 |
1,409 |
1,177 |
889 |
386 |
234 |
1,629 |
3,856 |
3,299 |
1,645 |
1 |
已付利息 |
-1,293 |
-575 |
-200 |
-199 |
0 |
0 |
0 |
-126 |
-756 |
-756 |
-379 |
0 |
0 |
0 |
0 |
0 |
0 |
-306 |
-95 |
已收股息 |
0 |
408 |
576 |
1,053 |
1,034 |
2,200 |
3,500 |
1,000 |
40 |
20 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,009 |
-14,400 |
-20,000 |
-24,000 |
-11,600 |
-45,000 |
-6,600 |
-6,400 |
-1,500 |
-1,500 |
-22,000 |
-16,000 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
49 |
0 |
-53 |
289 |
402 |
3,220 |
-721 |
-3,541 |
-8,192 |
-7,945 |
-11,945 |
-10,177 |
-3,481 |
-6,182 |
-9,489 |
-4 |
1,876 |
-6,470 |
-4,551 |
投資活動之現金流量 |
-385 |
-40 |
11,856 |
-467 |
-520 |
-766 |
-1,327 |
-919 |
-502 |
-3,148 |
-10,740 |
-29,759 |
-2,000 |
-296 |
-925 |
-5,113 |
-11,297 |
-3,237 |
-1,839 |
增添固定資產 |
-135 |
-40 |
-217 |
-507 |
-587 |
-855 |
-1,167 |
-911 |
-635 |
-2,033 |
-2,878 |
-2,485 |
-1,939 |
-385 |
-1,111 |
-3,452 |
-7,411 |
-3,237 |
-2,055 |
出售固定資產 |
0 |
0 |
0 |
46 |
0 |
120 |
0 |
8 |
123 |
19 |
367 |
0 |
0 |
122 |
186 |
289 |
3 |
0 |
0 |
投資增加 |
0 |
0 |
-250 |
0 |
0 |
0 |
0 |
0 |
-757 |
-891 |
-8,000 |
-26,800 |
0 |
0 |
0 |
-11,700 |
-3,889 |
0 |
216 |
投資減少 |
0 |
0 |
12,323 |
0 |
78 |
0 |
0 |
0 |
891 |
0 |
0 |
0 |
0 |
0 |
0 |
9,750 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-35,000 |
-15,000 |
115,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
34,750 |
15,000 |
-115,000 |
-6 |
-11 |
-31 |
-160 |
-16 |
-124 |
-243 |
-229 |
-474 |
-61 |
-33 |
0 |
0 |
0 |
0 |
0 |
融資活動前之現金流量 |
-18,654 |
-8,358 |
-8,422 |
-10,736 |
-6,853 |
-9,493 |
-8,890 |
-7,456 |
6,577 |
20,622 |
5,116 |
-11,674 |
-17,022 |
-534 |
19,658 |
14,761 |
-2,532 |
-27,990 |
3,463 |
融資活動之現金流量 |
-35,073 |
-16,454 |
113,636 |
-2,130 |
0 |
0 |
-936 |
-73,584 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-338 |
114,246 |
0 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
-936 |
936 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
34,244 |
0 |
償還貸款 |
-73 |
-1,454 |
-1,364 |
-2,130 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-338 |
-33,906 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-75,600 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,080 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
113,908 |
0 |
與關聯人士之現金流量 |
-35,000 |
-15,000 |
115,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-53,727 |
-24,812 |
105,214 |
-12,866 |
-6,853 |
-9,493 |
-9,826 |
-81,040 |
6,577 |
20,622 |
5,116 |
-11,674 |
-17,022 |
-534 |
19,658 |
14,761 |
-2,870 |
86,256 |
3,463 |
年初之現金及現金等同項目 |
90,259 |
115,082 |
9,976 |
22,843 |
29,761 |
38,325 |
48,470 |
130,099 |
123,476 |
102,798 |
97,461 |
108,575 |
125,365 |
125,951 |
106,239 |
91,357 |
94,090 |
8,175 |
4,709 |
外匯兌換率變動之影響/(其他) |
-52 |
-11 |
-108 |
-1 |
-65 |
929 |
-319 |
-589 |
46 |
56 |
221 |
560 |
232 |
-52 |
54 |
121 |
137 |
-341 |
3 |
年終之現金及現金等同項目 |
36,480 |
90,259 |
115,082 |
9,976 |
22,843 |
29,761 |
38,325 |
48,470 |
130,099 |
123,476 |
102,798 |
97,461 |
108,575 |
125,365 |
125,951 |
106,239 |
91,357 |
94,090 |
8,175 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|